| |
|
|
|
|
|
|
| |
MUSTERRECHNUNG BEI EINER MONATLICHEN ANWERBUNG |
|
| |
VON 8.600 INVESTOREN BEI 4300 VERTRIEBSPARTNER |
|
|
| |
|
|
|
|
|
|
| |
DIE EINLAGE VON JEDEM INVESTOREN BETRÄGT 550€ = 4.730.000€ |
|
| |
|
|
|
|
|
|
| |
Beim Forex Trading wurde ein monatlicher Gewinn von 25% angenommen. |
|
| |
|
|
|
|
|
|
| |
|
|
WEIHNACHT |
|
|
|
| Investoren |
Aktienanteile |
Investment-Club |
Forex-Trading |
Bearb.Geb. |
Datum |
|
| 1.Monat |
|
|
|
|
|
|
| 8600 |
120 € |
30 € |
350,00 € |
50,00 € |
1.Monat |
|
| |
1.032.000 € |
258.000 € |
3.010.000 € |
430.000 € |
4.730.000 € |
|
| |
|
|
|
|
|
|
| |
|
|
3.010.000 € |
|
|
|
| |
|
25% |
752.500 € |
|
|
|
| |
|
|
3.762.500 € |
|
|
|
| |
|
|
|
|
|
|
| 2.Monat |
|
|
|
|
|
|
| 17.200 |
2.064.000 € |
516.000 € |
3.762.500 € |
860.000 € |
10.229.700 € |
|
| |
|
|
3.010.000 € |
|
|
|
| |
|
|
6.772.500 € |
|
|
|
| |
|
25% |
1.693.125 € |
|
|
|
| |
|
|
8.465.625 € |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 3.Monat |
|
|
|
|
|
|
| |
3.096.000 € |
774.000 € |
8.465.000 € |
1.290.000 € |
19.503.750 € |
|
| 25800 |
|
|
3.010.000 € |
|
|
|
| |
|
|
11.475.000 € |
|
|
|
| |
|
25% |
2.868.750 € |
|
|
|
| |
|
|
14.343.750 € |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 4.Monat |
|
|
|
|
|
|
| 34400 |
4.128.000 € |
1.032.000 € |
14.343.750 € |
1.720.000 € |
27.574.587 € |
|
| |
|
|
3.010.000 € |
|
|
|
| |
|
|
17.353.750 € |
|
|
|
| |
|
25% |
4.558.437 € |
|
|
|
| |
|
|
21.692.187 € |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 5.Monat |
|
|
|
|
|
|
| 43000 |
5.160.000 € |
1.290.000 € |
21.692.187 € |
2.150.000 € |
39.477.733 € |
|
| |
|
|
3.010.000 € |
|
|
|
| |
|
|
24.702.187 € |
|
|
|
| |
|
25% |
6.175.546 € |
|
|
|
| |
|
|
30.877.733 € |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 6.Monat |
|
|
|
|
|
|
| 51.600 |
6.192.000 € |
1.548.000 € |
30.877.733 € |
2.580.000 € |
52.679.666 € |
|
| |
|
|
3.010.000 € |
|
|
|
| |
|
|
33.887.733 € |
|
|
|
| |
|
25% |
8.471.933 € |
|
|
|
| |
|
|
42.359.666 |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 7.Monat |
|
|
|
|
|
|
| 60200 |
7.224.000 € |
1.806.000 € |
42.356.666 € |
3.010.000 € |
68.748.332 € |
|
| |
|
|
3.010.000 € |
|
|
|
| |
|
|
45.366.666 € |
|
|
|
| |
|
25% |
11.341.666 € |
|
|
|
| |
|
|
56.708.332 € |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 8.Monat |
|
|
|
|
|
|
| 68800 |
8.256.000 € |
2.064.000 € |
56.708.332 € |
3.440.000 € |
88.407.915 € |
|
| |
|
|
3.010.000 € |
|
|
|
| |
|
|
59.718.332 € |
|
|
|
| |
|
25% |
14.929.583 € |
|
|
|
| |
|
|
74.647.915 € |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 9.Monat |
|
|
|
|
|
|
| 77400 |
9.288.000 € |
2.322.000 € |
74.647.915 € |
3.870.000 € |
112.552.393 € |
|
| |
|
|
3.010.000 € |
|
|
|
| |
|
|
77.657.915 € |
|
|
|
| |
|
25% |
19.414.478 |
|
|
|
| |
|
|
97.072.393 € |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 10.Monat |
|
|
|
|
|
|
| 86000 |
10.320.000 € |
2.580.000 € |
97.072.393 € |
4.300.000 € |
142.488.375 € |
|
| |
|
|
3.010.000 € |
|
|
|
| |
|
|
100.082.393 |
|
|
|
| |
|
25% |
25.205.982 € |
|
|
|
| |
|
|
125.288.375 € |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|